| 樓價： |
$7,836,000.00 |
|
|
| 首期： |
$2,350,800.00 |
| |
| 貸款金額： |
$5,485,200.00 |
全期供款共： |
$8,799,848.85 |
| 每月供款額： |
$29,332.83 (4.125厘息計供300期) |
全期利息共： |
$3,314,648.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,918.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$235,080.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,639.36 |
$48,052.61 |
$37,511.17 |
$32,828.62 |
$25,226.12 |
$20,672.21 |
$17,642.57 |
| 1.500 |
$68,829.00 |
$49,252.43 |
$38,723.04 |
$34,049.00 |
$26,468.58 |
$21,937.31 |
$18,930.53 |
| 2.000 |
$70,031.93 |
$50,471.22 |
$39,959.52 |
$35,297.74 |
$27,748.71 |
$23,249.26 |
$20,274.37 |
| 2.500 |
$71,248.14 |
$51,708.93 |
$41,220.53 |
$36,574.72 |
$29,066.23 |
$24,607.53 |
$21,673.17 |
| 3.000 |
$72,477.59 |
$52,965.50 |
$42,505.97 |
$37,879.78 |
$30,420.79 |
$26,011.44 |
$23,125.82 |
| 3.500 |
$73,720.27 |
$54,240.88 |
$43,815.69 |
$39,212.74 |
$31,811.95 |
$27,460.20 |
$24,631.00 |
| 4.000 |
$74,976.14 |
$55,534.98 |
$45,149.57 |
$40,573.36 |
$33,239.23 |
$28,952.91 |
$26,187.18 |
| 4.125 |
$75,292.16 |
$55,861.43 |
$45,486.79 |
$40,917.81 |
$33,601.63 |
|
$26,584.01 |
| 4.500 |
$76,245.16 |
$56,847.74 |
$46,507.42 |
$41,961.41 |
$34,702.08 |
$30,488.52 |
$27,792.70 |
| 5.000 |
$77,527.32 |
$58,179.06 |
$47,889.07 |
$43,376.61 |
$36,199.89 |
$32,065.93 |
$29,445.74 |
| 5.500 |
$78,822.56 |
$59,528.83 |
$49,294.31 |
$44,818.66 |
$37,731.99 |
$33,683.93 |
$31,144.36 |
| 6.000 |
$80,130.84 |
$60,896.97 |
$50,722.93 |
$46,287.23 |
$39,297.68 |
$35,341.22 |
$32,886.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
