| 樓價： |
$7,968,000.00 |
|
|
| 首期： |
$2,390,400.00 |
| |
| 貸款金額： |
$5,577,600.00 |
全期供款共： |
$8,948,085.21 |
| 每月供款額： |
$29,826.95 (4.125厘息計供300期) |
全期利息共： |
$3,370,485.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,984.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$239,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,778.76 |
$48,862.07 |
$38,143.06 |
$33,381.63 |
$25,651.06 |
$21,020.44 |
$17,939.77 |
| 1.500 |
$69,988.45 |
$50,082.11 |
$39,375.34 |
$34,622.56 |
$26,914.45 |
$22,306.85 |
$19,249.42 |
| 2.000 |
$71,211.65 |
$51,321.42 |
$40,632.65 |
$35,892.34 |
$28,216.15 |
$23,640.90 |
$20,615.90 |
| 2.500 |
$72,448.34 |
$52,579.98 |
$41,914.91 |
$37,190.83 |
$29,555.86 |
$25,022.05 |
$22,038.26 |
| 3.000 |
$73,698.50 |
$53,857.72 |
$43,221.99 |
$38,517.88 |
$30,933.24 |
$26,449.61 |
$23,515.39 |
| 3.500 |
$74,962.11 |
$55,154.58 |
$44,553.78 |
$39,873.29 |
$32,347.83 |
$27,922.78 |
$25,045.92 |
| 4.000 |
$76,239.13 |
$56,470.49 |
$45,910.13 |
$41,256.83 |
$33,799.16 |
$29,440.63 |
$26,628.32 |
| 4.125 |
$76,560.48 |
$56,802.43 |
$46,253.03 |
$41,607.09 |
$34,167.66 |
|
$27,031.82 |
| 4.500 |
$77,529.54 |
$57,805.36 |
$47,290.85 |
$42,668.27 |
$35,286.65 |
$31,002.11 |
$28,260.88 |
| 5.000 |
$78,833.29 |
$59,159.10 |
$48,695.78 |
$44,107.31 |
$36,809.69 |
$32,606.09 |
$29,941.76 |
| 5.500 |
$80,150.35 |
$60,531.62 |
$50,124.69 |
$45,573.65 |
$38,367.60 |
$34,251.34 |
$31,669.00 |
| 6.000 |
$81,480.67 |
$61,922.80 |
$51,577.37 |
$47,066.96 |
$39,959.66 |
$35,936.55 |
$33,440.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
