| 樓價： |
$8,035,000.00 |
|
|
| 首期： |
$2,410,500.00 |
| |
| 貸款金額： |
$5,624,500.00 |
全期供款共： |
$9,023,326.38 |
| 每月供款額： |
$30,077.75 (4.125厘息計供300期) |
全期利息共： |
$3,398,826.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,017.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$241,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,357.10 |
$49,272.94 |
$38,463.79 |
$33,662.32 |
$25,866.76 |
$21,197.19 |
$18,090.61 |
| 1.500 |
$70,576.95 |
$50,503.23 |
$39,706.43 |
$34,913.69 |
$27,140.77 |
$22,494.42 |
$19,411.29 |
| 2.000 |
$71,810.44 |
$51,752.97 |
$40,974.32 |
$36,194.15 |
$28,453.41 |
$23,839.69 |
$20,789.25 |
| 2.500 |
$73,057.53 |
$53,022.11 |
$42,267.35 |
$37,503.56 |
$29,804.39 |
$25,232.45 |
$22,223.57 |
| 3.000 |
$74,318.21 |
$54,310.59 |
$43,585.43 |
$38,841.76 |
$31,193.34 |
$26,672.02 |
$23,713.12 |
| 3.500 |
$75,592.44 |
$55,618.36 |
$44,928.42 |
$40,208.57 |
$32,619.83 |
$28,157.57 |
$25,256.52 |
| 4.000 |
$76,880.20 |
$56,945.33 |
$46,296.17 |
$41,603.75 |
$34,083.36 |
$29,688.18 |
$26,852.22 |
| 4.125 |
$77,204.25 |
$57,280.06 |
$46,641.95 |
$41,956.95 |
$34,454.97 |
|
$27,259.12 |
| 4.500 |
$78,181.46 |
$58,291.42 |
$47,688.51 |
$43,027.05 |
$35,583.36 |
$31,262.80 |
$28,498.52 |
| 5.000 |
$79,496.17 |
$59,656.55 |
$49,105.24 |
$44,478.19 |
$37,119.21 |
$32,880.27 |
$30,193.53 |
| 5.500 |
$80,824.30 |
$61,040.61 |
$50,546.17 |
$45,956.86 |
$38,690.22 |
$34,539.35 |
$31,935.29 |
| 6.000 |
$82,165.81 |
$62,443.48 |
$52,011.07 |
$47,462.73 |
$40,295.66 |
$36,238.73 |
$33,721.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
