| 樓價： |
$81,075,000.00 |
|
|
| 首期： |
$24,322,500.00 |
| |
| 貸款金額： |
$56,752,500.00 |
全期供款共： |
$91,047,440.77 |
| 每月供款額： |
$303,491.47 (4.125厘息計供300期) |
全期利息共： |
$34,294,940.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,537.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$810,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,445,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$699,829.09 |
$497,175.29 |
$388,108.50 |
$339,660.60 |
$261,001.52 |
$213,884.54 |
$182,538.47 |
| 1.500 |
$712,137.72 |
$509,589.21 |
$400,647.05 |
$352,287.18 |
$273,856.58 |
$226,973.86 |
$195,864.35 |
| 2.000 |
$724,583.86 |
$522,199.35 |
$413,440.30 |
$365,207.28 |
$287,101.44 |
$240,547.93 |
$209,768.29 |
| 2.500 |
$737,167.30 |
$535,005.26 |
$426,487.33 |
$378,419.55 |
$300,733.14 |
$254,601.21 |
$224,240.99 |
| 3.000 |
$749,887.81 |
$548,006.37 |
$439,787.04 |
$391,922.35 |
$314,748.00 |
$269,126.78 |
$239,270.83 |
| 3.500 |
$762,745.12 |
$561,202.02 |
$453,338.10 |
$405,713.71 |
$329,141.64 |
$284,116.39 |
$254,844.09 |
| 4.000 |
$775,738.93 |
$574,591.47 |
$467,139.00 |
$419,791.39 |
$343,908.99 |
$299,560.60 |
$270,945.12 |
| 4.125 |
$779,008.67 |
$577,969.02 |
$470,628.06 |
$423,355.25 |
$347,658.56 |
|
$275,050.84 |
| 4.500 |
$788,868.90 |
$588,173.88 |
$481,188.00 |
$434,152.82 |
$359,044.34 |
$315,448.83 |
$287,556.58 |
| 5.000 |
$802,134.67 |
$601,948.32 |
$495,483.21 |
$448,795.15 |
$374,541.38 |
$331,769.46 |
$304,659.69 |
| 5.500 |
$815,535.85 |
$615,913.76 |
$510,022.52 |
$463,715.29 |
$390,393.24 |
$348,510.00 |
$322,234.45 |
| 6.000 |
$829,071.99 |
$630,069.10 |
$524,803.67 |
$478,909.85 |
$406,592.54 |
$365,657.15 |
$340,259.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
