| 樓價： |
$8,210,000.00 |
|
|
| 首期： |
$2,463,000.00 |
| |
| 貸款金額： |
$5,747,000.00 |
全期供款共： |
$9,219,851.85 |
| 每月供款額： |
$30,732.84 (4.125厘息計供300期) |
全期利息共： |
$3,472,851.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,105.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$246,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,867.68 |
$50,346.09 |
$39,301.52 |
$34,395.48 |
$26,430.13 |
$21,658.86 |
$18,484.62 |
| 1.500 |
$72,114.10 |
$51,603.17 |
$40,571.23 |
$35,674.10 |
$27,731.88 |
$22,984.34 |
$19,834.06 |
| 2.000 |
$73,374.45 |
$52,880.13 |
$41,866.73 |
$36,982.45 |
$29,073.12 |
$24,358.91 |
$21,242.03 |
| 2.500 |
$74,648.70 |
$54,176.91 |
$43,187.92 |
$38,320.38 |
$30,453.52 |
$25,782.00 |
$22,707.60 |
| 3.000 |
$75,936.84 |
$55,493.46 |
$44,534.71 |
$39,687.73 |
$31,872.72 |
$27,252.92 |
$24,229.58 |
| 3.500 |
$77,238.82 |
$56,829.71 |
$45,906.95 |
$41,084.30 |
$33,330.28 |
$28,770.84 |
$25,806.60 |
| 4.000 |
$78,554.63 |
$58,185.58 |
$47,304.49 |
$42,509.87 |
$34,825.69 |
$30,334.78 |
$27,437.06 |
| 4.125 |
$78,885.74 |
$58,527.61 |
$47,657.80 |
$42,870.76 |
$35,205.39 |
|
$27,852.82 |
| 4.500 |
$79,884.23 |
$59,560.99 |
$48,727.15 |
$43,964.16 |
$36,358.36 |
$31,943.69 |
$29,119.20 |
| 5.000 |
$81,227.58 |
$60,955.85 |
$50,174.74 |
$45,446.91 |
$37,927.66 |
$33,596.39 |
$30,851.14 |
| 5.500 |
$82,584.64 |
$62,370.05 |
$51,647.05 |
$46,957.79 |
$39,532.88 |
$35,291.61 |
$32,630.83 |
| 6.000 |
$83,955.36 |
$63,803.48 |
$53,143.86 |
$48,496.45 |
$41,173.29 |
$37,028.00 |
$34,456.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
