| 樓價： |
$8,516,000.00 |
|
|
| 首期： |
$2,554,800.00 |
| |
| 貸款金額： |
$5,961,200.00 |
全期供款共： |
$9,563,490.66 |
| 每月供款額： |
$31,878.30 (4.125厘息計供300期) |
全期利息共： |
$3,602,290.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,258.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$85,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$255,480.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,509.03 |
$52,222.57 |
$40,766.35 |
$35,677.45 |
$27,415.22 |
$22,466.12 |
$19,173.58 |
| 1.500 |
$74,801.91 |
$53,526.51 |
$42,083.38 |
$37,003.73 |
$28,765.50 |
$23,841.00 |
$20,573.31 |
| 2.000 |
$76,109.23 |
$54,851.06 |
$43,427.17 |
$38,360.84 |
$30,156.72 |
$25,266.80 |
$22,033.76 |
| 2.500 |
$77,430.98 |
$56,196.17 |
$44,797.61 |
$39,748.64 |
$31,588.57 |
$26,742.94 |
$23,553.95 |
| 3.000 |
$78,767.12 |
$57,561.79 |
$46,194.59 |
$41,166.95 |
$33,060.67 |
$28,268.68 |
$25,132.66 |
| 3.500 |
$80,117.64 |
$58,947.84 |
$47,617.97 |
$42,615.58 |
$34,572.56 |
$29,843.17 |
$26,768.45 |
| 4.000 |
$81,482.49 |
$60,354.25 |
$49,067.60 |
$44,094.28 |
$36,123.70 |
$31,465.41 |
$28,459.68 |
| 4.125 |
$81,825.94 |
$60,709.02 |
$49,434.09 |
$44,468.62 |
$36,517.55 |
|
$28,890.94 |
| 4.500 |
$82,861.64 |
$61,780.93 |
$50,543.29 |
$45,602.78 |
$37,713.49 |
$33,134.29 |
$30,204.52 |
| 5.000 |
$84,255.06 |
$63,227.77 |
$52,044.83 |
$47,140.79 |
$39,341.28 |
$34,848.58 |
$32,001.01 |
| 5.500 |
$85,662.70 |
$64,694.68 |
$53,572.02 |
$48,707.98 |
$41,006.34 |
$36,606.98 |
$33,847.04 |
| 6.000 |
$87,084.51 |
$66,181.54 |
$55,124.61 |
$50,303.99 |
$42,707.89 |
$38,408.10 |
$35,740.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
