| 樓價： |
$8,856,000.00 |
|
|
| 首期： |
$2,656,800.00 |
| |
| 貸款金額： |
$6,199,200.00 |
全期供款共： |
$9,945,311.57 |
| 每月供款額： |
$33,151.04 (4.125厘息計供300期) |
全期利息共： |
$3,746,111.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,428.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$265,680.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,443.87 |
$54,307.55 |
$42,393.94 |
$37,101.87 |
$28,509.77 |
$23,363.08 |
$19,939.08 |
| 1.500 |
$77,788.36 |
$55,663.55 |
$43,763.56 |
$38,481.10 |
$29,913.95 |
$24,792.85 |
$21,394.69 |
| 2.000 |
$79,147.88 |
$57,040.98 |
$45,160.99 |
$39,892.39 |
$31,360.72 |
$26,275.58 |
$22,913.45 |
| 2.500 |
$80,522.40 |
$58,439.80 |
$46,586.15 |
$41,335.60 |
$32,849.74 |
$27,810.65 |
$24,494.33 |
| 3.000 |
$81,911.89 |
$59,859.94 |
$48,038.90 |
$42,810.54 |
$34,380.61 |
$29,397.31 |
$26,136.08 |
| 3.500 |
$83,316.32 |
$61,301.33 |
$49,519.12 |
$44,317.00 |
$35,952.86 |
$31,034.66 |
$27,837.18 |
| 4.000 |
$84,735.66 |
$62,763.89 |
$51,026.62 |
$45,854.73 |
$37,565.93 |
$32,721.66 |
$29,595.93 |
| 4.125 |
$85,092.83 |
$63,132.82 |
$51,407.73 |
$46,244.02 |
$37,975.51 |
|
$30,044.41 |
| 4.500 |
$86,169.88 |
$64,247.52 |
$52,561.22 |
$47,423.46 |
$39,219.20 |
$34,457.17 |
$31,410.44 |
| 5.000 |
$87,618.93 |
$65,752.13 |
$54,122.72 |
$49,022.88 |
$40,911.98 |
$36,239.91 |
$33,278.65 |
| 5.500 |
$89,082.77 |
$67,277.61 |
$55,710.88 |
$50,652.64 |
$42,643.51 |
$38,068.51 |
$35,198.38 |
| 6.000 |
$90,561.35 |
$68,823.83 |
$57,325.46 |
$52,312.37 |
$44,412.99 |
$39,941.53 |
$37,167.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
