樓價: |
$8,887,000.00 |
|
|
首期: |
$2,666,100.00 |
| |
貸款金額: |
$6,220,900.00 |
全期供款共: |
$9,980,124.65 |
每月供款額: |
$33,267.08 (4.125厘息計供300期) |
全期利息共: |
$3,759,224.65 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,443.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$88,870.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$266,610.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$76,711.45 |
$54,497.65 |
$42,542.34 |
$37,231.75 |
$28,609.56 |
$23,444.86 |
$20,008.87 |
1.500 |
$78,060.66 |
$55,858.39 |
$43,916.75 |
$38,615.80 |
$30,018.67 |
$24,879.64 |
$21,469.58 |
2.000 |
$79,424.94 |
$57,240.65 |
$45,319.07 |
$40,032.03 |
$31,470.50 |
$26,367.55 |
$22,993.66 |
2.500 |
$80,804.27 |
$58,644.36 |
$46,749.22 |
$41,480.29 |
$32,964.73 |
$27,908.00 |
$24,580.08 |
3.000 |
$82,198.62 |
$60,069.47 |
$48,207.06 |
$42,960.39 |
$34,500.96 |
$29,500.21 |
$26,227.57 |
3.500 |
$83,607.97 |
$61,515.91 |
$49,692.45 |
$44,472.13 |
$36,078.71 |
$31,143.29 |
$27,934.62 |
4.000 |
$85,032.28 |
$62,983.59 |
$51,205.23 |
$46,015.25 |
$37,697.43 |
$32,836.20 |
$29,699.53 |
4.125 |
$85,390.69 |
$63,353.82 |
$51,587.68 |
$46,405.90 |
$38,108.44 |
|
$30,149.58 |
4.500 |
$86,471.51 |
$64,472.42 |
$52,745.21 |
$47,589.47 |
$39,356.49 |
$34,577.78 |
$31,520.39 |
5.000 |
$87,925.63 |
$65,982.30 |
$54,312.17 |
$49,194.48 |
$41,055.19 |
$36,366.76 |
$33,395.14 |
5.500 |
$89,394.60 |
$67,513.11 |
$55,905.89 |
$50,829.94 |
$42,792.78 |
$38,201.77 |
$35,321.59 |
6.000 |
$90,878.36 |
$69,064.74 |
$57,526.12 |
$52,495.49 |
$44,568.46 |
$40,081.35 |
$37,297.44 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|