| 樓價： |
$8,904,000.00 |
|
|
| 首期： |
$2,671,200.00 |
| |
| 貸款金額： |
$6,232,800.00 |
全期供款共： |
$9,999,215.70 |
| 每月供款額： |
$33,330.72 (4.125厘息計供300期) |
全期利息共： |
$3,766,415.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,452.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$89,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$267,120.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,858.20 |
$54,601.90 |
$42,623.72 |
$37,302.97 |
$28,664.29 |
$23,489.71 |
$20,047.15 |
| 1.500 |
$78,209.98 |
$55,965.25 |
$44,000.76 |
$38,689.67 |
$30,076.09 |
$24,927.23 |
$21,510.65 |
| 2.000 |
$79,576.87 |
$57,350.15 |
$45,405.77 |
$40,108.61 |
$31,530.70 |
$26,417.99 |
$23,037.64 |
| 2.500 |
$80,958.84 |
$58,756.54 |
$46,838.65 |
$41,559.64 |
$33,027.79 |
$27,961.38 |
$24,627.10 |
| 3.000 |
$82,355.86 |
$60,184.38 |
$48,299.28 |
$43,042.57 |
$34,566.96 |
$29,556.64 |
$26,277.74 |
| 3.500 |
$83,767.90 |
$61,633.58 |
$49,787.51 |
$44,557.20 |
$36,147.73 |
$31,202.87 |
$27,988.06 |
| 4.000 |
$85,194.94 |
$63,104.07 |
$51,303.18 |
$46,103.27 |
$37,769.54 |
$32,899.01 |
$29,756.34 |
| 4.125 |
$85,554.03 |
$63,475.01 |
$51,686.37 |
$46,494.67 |
$38,181.34 |
|
$30,207.25 |
| 4.500 |
$86,636.93 |
$64,595.75 |
$52,846.10 |
$47,680.50 |
$39,431.77 |
$34,643.93 |
$31,580.68 |
| 5.000 |
$88,093.83 |
$66,108.51 |
$54,416.07 |
$49,288.59 |
$41,133.72 |
$36,436.33 |
$33,459.02 |
| 5.500 |
$89,565.60 |
$67,642.26 |
$56,012.83 |
$50,927.18 |
$42,874.64 |
$38,274.85 |
$35,389.15 |
| 6.000 |
$91,052.20 |
$69,196.86 |
$57,636.16 |
$52,595.91 |
$44,653.72 |
$40,158.02 |
$37,368.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
