| 樓價： |
$91,603,000.00 |
|
|
| 首期： |
$27,480,900.00 |
| |
| 貸款金額： |
$64,122,100.00 |
全期供款共： |
$102,870,412.79 |
| 每月供款額： |
$342,901.38 (4.125厘息計供300期) |
全期利息共： |
$38,748,312.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$54,801.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$916,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,893,128.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$790,705.45 |
$561,736.02 |
$438,506.36 |
$383,767.25 |
$294,893.89 |
$241,658.53 |
$206,242.01 |
| 1.500 |
$804,612.41 |
$575,761.95 |
$452,673.10 |
$398,033.46 |
$309,418.25 |
$256,447.57 |
$221,298.33 |
| 2.000 |
$818,674.75 |
$590,009.59 |
$467,127.62 |
$412,631.29 |
$324,383.02 |
$271,784.30 |
$237,007.77 |
| 2.500 |
$832,892.21 |
$604,478.41 |
$481,868.88 |
$427,559.24 |
$339,784.86 |
$287,662.47 |
$253,359.82 |
| 3.000 |
$847,264.55 |
$619,167.77 |
$496,895.62 |
$442,815.45 |
$355,619.63 |
$304,074.25 |
$270,341.36 |
| 3.500 |
$861,791.45 |
$634,076.95 |
$512,206.36 |
$458,397.70 |
$371,882.35 |
$321,010.35 |
$287,936.88 |
| 4.000 |
$876,472.57 |
$649,205.09 |
$527,799.36 |
$474,303.43 |
$388,567.31 |
$338,460.07 |
$306,128.71 |
| 4.125 |
$880,166.90 |
$653,021.23 |
$531,741.50 |
$478,330.08 |
$392,803.79 |
|
$310,767.59 |
| 4.500 |
$891,307.53 |
$664,551.24 |
$543,672.70 |
$490,529.76 |
$405,668.07 |
$356,411.46 |
$324,897.26 |
| 5.000 |
$906,295.93 |
$680,114.36 |
$559,824.21 |
$507,073.48 |
$423,177.48 |
$374,851.41 |
$344,221.30 |
| 5.500 |
$921,437.31 |
$695,893.28 |
$576,251.53 |
$523,931.07 |
$441,087.79 |
$393,765.80 |
$364,078.23 |
| 6.000 |
$936,731.19 |
$711,886.77 |
$592,952.09 |
$541,098.72 |
$459,390.64 |
$413,139.59 |
$384,444.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
