樓價: |
$95,004,000.00 |
|
|
首期: |
$28,501,200.00 |
| |
貸款金額: |
$66,502,800.00 |
全期供款共: |
$106,689,744.84 |
每月供款額: |
$355,632.48 (4.125厘息計供300期) |
全期利息共: |
$40,186,944.84 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$56,502.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$950,040.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$4,037,670.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$820,062.45 |
$582,591.94 |
$454,787.05 |
$398,015.61 |
$305,842.59 |
$250,630.73 |
$213,899.29 |
1.500 |
$834,485.75 |
$597,138.62 |
$469,479.77 |
$412,811.49 |
$320,906.21 |
$265,968.86 |
$229,514.60 |
2.000 |
$849,070.18 |
$611,915.23 |
$484,470.95 |
$427,951.30 |
$336,426.58 |
$281,875.00 |
$245,807.30 |
2.500 |
$863,815.51 |
$626,921.24 |
$499,759.51 |
$443,433.49 |
$352,400.26 |
$298,342.69 |
$262,766.46 |
3.000 |
$878,721.45 |
$642,155.99 |
$515,344.17 |
$459,256.13 |
$368,822.93 |
$315,363.80 |
$280,378.49 |
3.500 |
$893,787.70 |
$657,618.71 |
$531,223.35 |
$475,416.91 |
$385,689.45 |
$332,928.69 |
$298,627.29 |
4.000 |
$909,013.89 |
$673,308.52 |
$547,395.29 |
$491,913.18 |
$402,993.89 |
$351,026.28 |
$317,494.54 |
4.125 |
$912,845.39 |
$677,266.34 |
$551,483.79 |
$496,089.33 |
$407,387.65 |
|
$322,305.64 |
4.500 |
$924,399.65 |
$689,224.44 |
$563,857.97 |
$508,741.96 |
$420,729.55 |
$369,644.16 |
$336,959.92 |
5.000 |
$939,944.53 |
$705,365.37 |
$580,609.15 |
$525,899.90 |
$438,889.05 |
$388,768.75 |
$357,001.41 |
5.500 |
$955,648.07 |
$721,730.14 |
$597,646.37 |
$543,383.38 |
$457,464.32 |
$408,385.38 |
$377,595.58 |
6.000 |
$971,509.78 |
$738,317.42 |
$614,966.98 |
$561,188.42 |
$476,446.71 |
$428,478.47 |
$398,717.89 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|