| 樓價： |
$98,628,000.00 |
|
|
| 首期： |
$29,588,400.00 |
| |
| 貸款金額： |
$69,039,600.00 |
全期供款共： |
$110,759,506.48 |
| 每月供款額： |
$369,198.35 (4.125厘息計供300期) |
全期利息共： |
$41,719,906.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$58,314.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$986,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,191,690.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$851,344.35 |
$604,815.35 |
$472,135.25 |
$413,198.22 |
$317,509.19 |
$260,191.23 |
$222,058.64 |
| 1.500 |
$866,317.84 |
$619,916.92 |
$487,388.44 |
$428,558.50 |
$333,147.42 |
$276,114.44 |
$238,269.61 |
| 2.000 |
$881,458.61 |
$635,257.20 |
$502,951.46 |
$444,275.83 |
$349,259.83 |
$292,627.34 |
$255,183.81 |
| 2.500 |
$896,766.41 |
$650,835.63 |
$518,823.22 |
$460,348.60 |
$365,842.84 |
$309,723.20 |
$272,789.89 |
| 3.000 |
$912,240.95 |
$666,651.52 |
$535,002.36 |
$476,774.80 |
$382,891.96 |
$327,393.59 |
$291,073.74 |
| 3.500 |
$927,881.91 |
$682,704.07 |
$551,487.27 |
$493,552.05 |
$400,401.87 |
$345,628.51 |
$310,018.66 |
| 4.000 |
$943,688.92 |
$698,992.38 |
$568,276.10 |
$510,677.59 |
$418,366.40 |
$364,416.44 |
$329,605.61 |
| 4.125 |
$947,666.57 |
$703,101.18 |
$572,520.56 |
$515,013.03 |
$422,927.76 |
|
$334,600.24 |
| 4.500 |
$959,661.58 |
$715,515.43 |
$585,366.76 |
$528,148.31 |
$436,778.60 |
$383,744.52 |
$349,813.51 |
| 5.000 |
$975,799.43 |
$732,272.07 |
$602,756.93 |
$545,960.76 |
$455,630.80 |
$403,598.63 |
$370,619.50 |
| 5.500 |
$992,102.00 |
$749,261.08 |
$620,444.05 |
$564,111.15 |
$474,914.65 |
$423,963.55 |
$391,999.26 |
| 6.000 |
$1,008,568.76 |
$766,481.10 |
$638,425.37 |
$582,595.38 |
$494,621.14 |
$444,823.11 |
$413,927.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
