| 樓價： |
$12,282,000.00 |
|
|
| 首期： |
$3,684,600.00 |
| |
| 貸款金額： |
$8,597,400.00 |
全期供款共： |
$13,792,718.69 |
| 每月供款額： |
$45,975.73 (4.125厘息計供300期) |
全期利息共： |
$5,195,318.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,141.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$122,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$460,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$106,016.66 |
$75,316.77 |
$58,794.31 |
$51,454.97 |
$39,538.95 |
$32,401.23 |
$27,652.64 |
| 1.500 |
$107,881.29 |
$77,197.34 |
$60,693.77 |
$53,367.76 |
$41,486.36 |
$34,384.13 |
$29,671.36 |
| 2.000 |
$109,766.75 |
$79,107.65 |
$62,631.81 |
$55,325.02 |
$43,492.81 |
$36,440.45 |
$31,777.66 |
| 2.500 |
$111,673.00 |
$81,047.61 |
$64,608.29 |
$57,326.54 |
$45,557.87 |
$38,569.38 |
$33,970.12 |
| 3.000 |
$113,600.03 |
$83,017.13 |
$66,623.06 |
$59,372.07 |
$47,680.97 |
$40,769.84 |
$36,246.99 |
| 3.500 |
$115,547.77 |
$85,016.14 |
$68,675.90 |
$61,461.31 |
$49,861.46 |
$43,040.61 |
$38,606.17 |
| 4.000 |
$117,516.20 |
$87,044.50 |
$70,766.59 |
$63,593.93 |
$52,098.55 |
$45,380.24 |
$41,045.30 |
| 4.125 |
$118,011.53 |
$87,556.16 |
$71,295.14 |
$64,133.82 |
$52,666.57 |
|
$41,667.28 |
| 4.500 |
$119,505.25 |
$89,102.09 |
$72,894.86 |
$65,769.53 |
$54,391.40 |
$47,787.14 |
$43,561.76 |
| 5.000 |
$121,514.87 |
$91,188.77 |
$75,060.43 |
$67,987.69 |
$56,739.03 |
$50,259.54 |
$46,152.70 |
| 5.500 |
$123,545.00 |
$93,304.38 |
$77,262.99 |
$70,247.93 |
$59,140.42 |
$52,795.56 |
$48,815.09 |
| 6.000 |
$125,595.59 |
$95,448.77 |
$79,502.17 |
$72,549.75 |
$61,594.44 |
$55,393.17 |
$51,545.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
