| 樓價： |
$13,560,000.00 |
|
|
| 首期： |
$4,068,000.00 |
| |
| 貸款金額： |
$9,492,000.00 |
全期供款共： |
$15,227,916.09 |
| 每月供款額： |
$50,759.72 (4.125厘息計供300期) |
全期利息共： |
$5,735,916.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,780.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$508,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,048.20 |
$83,153.83 |
$64,912.13 |
$56,809.10 |
$43,653.17 |
$35,772.73 |
$30,530.02 |
| 1.500 |
$119,106.85 |
$85,230.09 |
$67,009.24 |
$58,920.93 |
$45,803.21 |
$37,961.96 |
$32,758.81 |
| 2.000 |
$121,188.49 |
$87,339.17 |
$69,148.94 |
$61,081.85 |
$48,018.45 |
$40,232.25 |
$35,084.28 |
| 2.500 |
$123,293.11 |
$89,480.99 |
$71,331.09 |
$63,291.63 |
$50,298.38 |
$42,582.70 |
$37,504.88 |
| 3.000 |
$125,420.64 |
$91,655.46 |
$73,555.50 |
$65,550.01 |
$52,642.40 |
$45,012.14 |
$40,018.65 |
| 3.500 |
$127,571.06 |
$93,862.47 |
$75,821.95 |
$67,856.65 |
$55,049.78 |
$47,519.19 |
$42,623.32 |
| 4.000 |
$129,744.31 |
$96,101.89 |
$78,130.19 |
$70,211.18 |
$57,519.65 |
$50,102.27 |
$45,316.26 |
| 4.125 |
$130,291.18 |
$96,666.79 |
$78,713.74 |
$70,807.24 |
$58,146.78 |
|
$46,002.95 |
| 4.500 |
$131,940.33 |
$98,373.58 |
$80,479.92 |
$72,613.16 |
$60,051.08 |
$52,759.62 |
$48,094.57 |
| 5.000 |
$134,159.06 |
$100,677.39 |
$82,870.83 |
$75,062.13 |
$62,643.00 |
$55,489.29 |
$50,955.11 |
| 5.500 |
$136,400.44 |
$103,013.14 |
$85,302.56 |
$77,557.56 |
$65,294.26 |
$58,289.18 |
$53,894.53 |
| 6.000 |
$138,664.40 |
$105,380.66 |
$87,774.75 |
$80,098.89 |
$68,003.64 |
$61,157.09 |
$56,909.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
