| 樓價： |
$31,212,000.00 |
|
|
| 首期： |
$9,363,600.00 |
| |
| 貸款金額： |
$21,848,400.00 |
全期供款共： |
$35,051,159.07 |
| 每月供款額： |
$116,837.20 (4.125厘息計供300期) |
全期利息共： |
$13,202,759.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,606.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$312,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,326,510.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$269,418.01 |
$191,400.99 |
$149,412.80 |
$130,761.48 |
$100,479.55 |
$82,340.60 |
$70,273.09 |
| 1.500 |
$274,156.55 |
$196,180.06 |
$154,239.85 |
$135,622.42 |
$105,428.45 |
$87,379.69 |
$75,403.24 |
| 2.000 |
$278,948.03 |
$201,034.67 |
$159,164.95 |
$140,596.35 |
$110,527.41 |
$92,605.39 |
$80,755.94 |
| 2.500 |
$283,792.36 |
$205,964.65 |
$164,187.76 |
$145,682.77 |
$115,775.30 |
$98,015.58 |
$86,327.59 |
| 3.000 |
$288,689.47 |
$210,969.78 |
$169,307.84 |
$150,881.04 |
$121,170.70 |
$103,607.58 |
$92,113.74 |
| 3.500 |
$293,639.23 |
$216,049.80 |
$174,524.69 |
$156,190.40 |
$126,711.92 |
$109,378.24 |
$98,109.08 |
| 4.000 |
$298,641.55 |
$221,204.43 |
$179,837.71 |
$161,609.98 |
$132,397.01 |
$115,323.90 |
$104,307.60 |
| 4.125 |
$299,900.32 |
$222,504.71 |
$181,180.92 |
$162,981.98 |
$133,840.51 |
|
$105,888.21 |
| 4.500 |
$303,696.28 |
$226,433.34 |
$185,246.25 |
$167,138.79 |
$138,223.77 |
$121,440.50 |
$110,702.63 |
| 5.000 |
$308,803.30 |
$231,736.18 |
$190,749.58 |
$172,775.75 |
$144,189.77 |
$127,723.57 |
$117,286.94 |
| 5.500 |
$313,962.44 |
$237,112.55 |
$196,346.88 |
$178,519.66 |
$150,292.37 |
$134,168.29 |
$124,052.81 |
| 6.000 |
$319,173.54 |
$242,562.03 |
$202,037.28 |
$184,369.22 |
$156,528.72 |
$140,769.55 |
$130,992.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
