| 樓價： |
$42,060,000.00 |
|
|
| 首期： |
$12,618,000.00 |
| |
| 貸款金額： |
$29,442,000.00 |
全期供款共： |
$47,233,491.94 |
| 每月供款額： |
$157,444.97 (4.125厘息計供300期) |
全期利息共： |
$17,791,491.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,030.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$420,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,787,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$363,056.57 |
$257,924.05 |
$201,342.51 |
$176,208.75 |
$135,402.08 |
$110,958.79 |
$94,697.11 |
| 1.500 |
$369,442.03 |
$264,364.13 |
$207,847.24 |
$182,759.16 |
$142,071.02 |
$117,749.25 |
$101,610.29 |
| 2.000 |
$375,898.82 |
$270,906.01 |
$214,484.11 |
$189,461.83 |
$148,942.17 |
$124,791.19 |
$108,823.37 |
| 2.500 |
$382,426.85 |
$277,549.44 |
$221,252.63 |
$196,316.08 |
$156,014.01 |
$132,081.74 |
$116,331.50 |
| 3.000 |
$389,025.98 |
$284,294.14 |
$228,152.24 |
$203,321.05 |
$163,284.62 |
$139,617.30 |
$124,128.66 |
| 3.500 |
$395,696.08 |
$291,139.77 |
$235,182.25 |
$210,475.72 |
$170,751.74 |
$147,393.59 |
$132,207.74 |
| 4.000 |
$402,437.00 |
$298,085.94 |
$242,341.86 |
$217,778.92 |
$178,412.73 |
$155,405.72 |
$140,560.61 |
| 4.125 |
$404,133.27 |
$299,838.14 |
$244,151.91 |
$219,627.78 |
$180,357.93 |
|
$142,690.57 |
| 4.500 |
$409,248.55 |
$305,132.20 |
$249,630.19 |
$225,229.32 |
$186,264.63 |
$163,648.20 |
$149,178.29 |
| 5.000 |
$416,130.55 |
$312,278.09 |
$257,046.24 |
$232,825.46 |
$194,304.17 |
$172,115.00 |
$158,051.02 |
| 5.500 |
$423,082.80 |
$319,523.07 |
$264,588.93 |
$240,565.71 |
$202,527.78 |
$180,799.64 |
$167,168.44 |
| 6.000 |
$430,105.06 |
$326,866.56 |
$272,257.08 |
$248,448.33 |
$210,931.63 |
$189,695.22 |
$176,519.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
