| 樓價： |
$778,668,000.00 |
|
|
| 首期： |
$233,600,400.00 |
| |
| 貸款金額： |
$545,067,600.00 |
全期供款共： |
$874,446,236.29 |
| 每月供款額： |
$2,914,820.79 (4.125厘息計供300期) |
全期利息共： |
$329,378,636.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$398,334.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$7,786,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$33,093,390.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,721,363.15 |
$4,775,016.82 |
$3,727,507.53 |
$3,262,199.69 |
$2,506,734.86 |
$2,054,209.64 |
$1,753,152.81 |
| 1.500 |
$6,839,578.83 |
$4,894,243.73 |
$3,847,931.41 |
$3,383,469.08 |
$2,630,198.68 |
$2,179,923.33 |
$1,881,138.45 |
| 2.000 |
$6,959,115.18 |
$5,015,355.25 |
$3,970,801.48 |
$3,507,557.43 |
$2,757,406.15 |
$2,310,292.67 |
$2,014,675.99 |
| 2.500 |
$7,079,970.24 |
$5,138,346.91 |
$4,096,109.03 |
$3,634,451.94 |
$2,888,328.98 |
$2,445,264.47 |
$2,153,676.00 |
| 3.000 |
$7,202,141.75 |
$5,263,213.34 |
$4,223,843.32 |
$3,764,136.77 |
$3,022,931.82 |
$2,584,772.23 |
$2,298,026.99 |
| 3.500 |
$7,325,627.13 |
$5,389,948.25 |
$4,353,991.68 |
$3,896,593.11 |
$3,161,172.52 |
$2,728,736.88 |
$2,447,597.10 |
| 4.000 |
$7,450,423.46 |
$5,518,544.45 |
$4,486,539.48 |
$4,031,799.22 |
$3,303,002.44 |
$2,877,067.60 |
$2,602,236.09 |
| 4.125 |
$7,481,827.02 |
$5,550,983.40 |
$4,520,049.44 |
$4,066,027.59 |
$3,339,014.44 |
|
$2,641,668.67 |
| 4.500 |
$7,576,527.56 |
$5,648,993.87 |
$4,621,470.22 |
$4,169,730.56 |
$3,448,366.77 |
$3,029,662.75 |
$2,761,777.46 |
| 5.000 |
$7,703,935.90 |
$5,781,287.58 |
$4,758,765.56 |
$4,310,359.84 |
$3,597,204.91 |
$3,186,410.91 |
$2,926,040.74 |
| 5.500 |
$7,832,644.66 |
$5,915,415.79 |
$4,898,405.40 |
$4,453,657.18 |
$3,749,450.84 |
$3,347,191.96 |
$3,094,833.88 |
| 6.000 |
$7,962,649.73 |
$6,051,367.85 |
$5,040,367.89 |
$4,599,590.16 |
$3,905,033.58 |
$3,511,878.19 |
$3,267,955.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
