| 楼价： |
$109,517,000.00 |
|
|
| 首期： |
$32,855,100.00 |
| |
| 贷款金额： |
$76,661,900.00 |
全期供款共： |
$122,987,882.46 |
| 每月供款额： |
$409,959.61 (4.125厘息计供300期) |
全期利息共： |
$46,325,982.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$63,758.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,095,170.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,654,473.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$945,336.82 |
$671,589.84 |
$524,261.23 |
$458,817.27 |
$352,563.71 |
$288,917.58 |
$246,574.97 |
| 1.500 |
$961,963.45 |
$688,358.70 |
$541,198.44 |
$475,873.39 |
$369,928.48 |
$306,598.79 |
$264,575.71 |
| 2.000 |
$978,775.83 |
$705,392.62 |
$558,479.69 |
$493,326.00 |
$387,819.78 |
$324,934.79 |
$283,357.31 |
| 2.500 |
$995,773.68 |
$722,690.98 |
$576,103.77 |
$511,173.28 |
$406,233.63 |
$343,918.11 |
$302,907.19 |
| 3.000 |
$1,012,956.69 |
$740,253.02 |
$594,069.17 |
$529,413.01 |
$425,165.06 |
$363,539.40 |
$323,209.66 |
| 3.500 |
$1,030,324.49 |
$758,077.85 |
$612,374.09 |
$548,042.54 |
$444,608.14 |
$383,787.54 |
$344,246.19 |
| 4.000 |
$1,047,876.66 |
$776,164.47 |
$631,016.48 |
$567,058.82 |
$464,556.03 |
$404,649.75 |
$365,995.64 |
| 4.125 |
$1,052,293.47 |
$780,726.89 |
$635,729.55 |
$571,872.92 |
$469,621.00 |
|
$371,541.69 |
| 4.500 |
$1,065,612.78 |
$794,511.73 |
$649,994.03 |
$586,458.39 |
$485,001.03 |
$426,111.74 |
$388,434.59 |
| 5.000 |
$1,083,532.32 |
$813,118.39 |
$669,304.16 |
$606,237.42 |
$505,934.61 |
$448,157.83 |
$411,537.66 |
| 5.500 |
$1,101,634.77 |
$831,983.07 |
$688,944.02 |
$626,391.70 |
$527,347.48 |
$470,771.14 |
$435,277.84 |
| 6.000 |
$1,119,919.54 |
$851,104.26 |
$708,910.56 |
$646,916.68 |
$549,229.66 |
$493,933.70 |
$459,626.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
