| 楼价： |
$112,246,000.00 |
|
|
| 首期： |
$33,673,800.00 |
| |
| 贷款金额： |
$78,572,200.00 |
全期供款共： |
$126,052,556.72 |
| 每月供款额： |
$420,175.19 (4.125厘息计供300期) |
全期利息共： |
$47,480,356.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$65,123.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,122,460.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,770,455.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$968,893.20 |
$688,324.85 |
$537,325.04 |
$470,250.31 |
$361,349.07 |
$296,116.98 |
$252,719.25 |
| 1.500 |
$985,934.14 |
$705,511.57 |
$554,684.29 |
$487,731.45 |
$379,146.54 |
$314,238.77 |
$271,168.54 |
| 2.000 |
$1,003,165.46 |
$722,969.95 |
$572,396.17 |
$505,618.94 |
$397,483.67 |
$333,031.68 |
$290,418.15 |
| 2.500 |
$1,020,586.87 |
$740,699.36 |
$590,459.42 |
$523,910.95 |
$416,356.36 |
$352,488.04 |
$310,455.18 |
| 3.000 |
$1,038,198.06 |
$758,699.01 |
$608,872.48 |
$542,605.19 |
$435,759.53 |
$372,598.26 |
$331,263.56 |
| 3.500 |
$1,055,998.63 |
$776,968.02 |
$627,633.54 |
$561,698.94 |
$455,687.11 |
$393,350.95 |
$352,824.29 |
| 4.000 |
$1,073,988.19 |
$795,505.32 |
$646,740.47 |
$581,189.08 |
$476,132.08 |
$414,733.02 |
$375,115.70 |
| 4.125 |
$1,078,515.05 |
$800,181.44 |
$651,570.98 |
$586,123.14 |
$481,323.25 |
|
$380,799.96 |
| 4.500 |
$1,092,166.25 |
$814,309.78 |
$666,190.91 |
$601,072.06 |
$497,086.53 |
$436,729.81 |
$398,113.80 |
| 5.000 |
$1,110,532.33 |
$833,380.09 |
$685,982.21 |
$621,343.95 |
$518,541.74 |
$459,325.26 |
$421,792.56 |
| 5.500 |
$1,129,085.87 |
$852,714.84 |
$706,111.48 |
$642,000.45 |
$540,488.19 |
$482,502.05 |
$446,124.31 |
| 6.000 |
$1,147,826.26 |
$872,312.51 |
$726,575.55 |
$663,036.87 |
$562,915.64 |
$506,241.79 |
$471,080.04 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
