| 楼价： |
$116,000,000.00 |
|
|
| 首期： |
$34,800,000.00 |
| |
| 贷款金额： |
$81,200,000.00 |
全期供款共： |
$130,268,308.71 |
| 每月供款额： |
$434,227.70 (4.125厘息计供300期) |
全期利息共： |
$49,068,308.71 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$67,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,160,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,930,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,001,297.25 |
$711,345.47 |
$555,295.55 |
$485,977.55 |
$373,434.18 |
$306,020.43 |
$261,171.29 |
| 1.500 |
$1,018,908.12 |
$729,106.98 |
$573,235.38 |
$504,043.33 |
$391,826.87 |
$324,748.30 |
$280,237.61 |
| 2.000 |
$1,036,715.73 |
$747,149.25 |
$591,539.62 |
$522,529.06 |
$410,777.27 |
$344,169.72 |
$300,131.01 |
| 2.500 |
$1,054,719.79 |
$765,471.60 |
$610,206.98 |
$541,432.84 |
$430,281.15 |
$364,276.79 |
$320,838.17 |
| 3.000 |
$1,072,919.97 |
$784,073.25 |
$629,235.86 |
$560,752.29 |
$450,333.25 |
$385,059.59 |
$342,342.48 |
| 3.500 |
$1,091,315.87 |
$802,953.24 |
$648,624.36 |
$580,484.62 |
$470,927.29 |
$406,506.34 |
$364,624.29 |
| 4.000 |
$1,109,907.07 |
$822,110.52 |
$668,370.32 |
$600,626.60 |
$492,056.03 |
$428,603.51 |
$387,661.22 |
| 4.125 |
$1,114,585.34 |
$826,943.03 |
$673,362.38 |
$605,725.68 |
$497,420.82 |
|
$393,535.58 |
| 4.500 |
$1,128,693.10 |
$841,543.88 |
$688,471.27 |
$621,174.55 |
$513,711.29 |
$451,335.97 |
$411,428.47 |
| 5.000 |
$1,147,673.42 |
$861,251.98 |
$708,924.48 |
$642,124.42 |
$535,884.06 |
$474,687.11 |
$435,899.16 |
| 5.500 |
$1,166,847.46 |
$881,233.38 |
$729,726.95 |
$663,471.77 |
$558,564.49 |
$498,639.04 |
$461,044.67 |
| 6.000 |
$1,186,214.62 |
$901,486.48 |
$750,875.44 |
$685,211.74 |
$581,742.02 |
$523,172.74 |
$486,835.03 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
