| 楼价： |
$19,445,000.00 |
|
|
| 首期： |
$5,833,500.00 |
| |
| 贷款金额： |
$13,611,500.00 |
全期供款共： |
$21,836,786.75 |
| 每月供款额： |
$72,789.29 (4.125厘息计供300期) |
全期利息共： |
$8,225,286.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,722.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$194,450.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$729,188.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$167,846.77 |
$119,242.35 |
$93,083.81 |
$81,464.08 |
$62,598.51 |
$51,297.99 |
$43,779.96 |
| 1.500 |
$170,798.86 |
$122,219.70 |
$96,091.05 |
$84,492.44 |
$65,681.67 |
$54,437.33 |
$46,976.04 |
| 2.000 |
$173,783.94 |
$125,244.11 |
$99,159.38 |
$87,591.19 |
$68,858.31 |
$57,692.93 |
$50,310.75 |
| 2.500 |
$176,801.95 |
$128,315.48 |
$102,288.57 |
$90,760.01 |
$72,127.73 |
$61,063.47 |
$53,781.88 |
| 3.000 |
$179,852.83 |
$131,433.66 |
$105,478.37 |
$93,998.52 |
$75,489.05 |
$64,547.27 |
$57,386.63 |
| 3.500 |
$182,936.53 |
$134,598.50 |
$108,728.45 |
$97,306.24 |
$78,941.22 |
$68,142.38 |
$61,121.72 |
| 4.000 |
$186,052.96 |
$137,809.82 |
$112,038.46 |
$100,682.62 |
$82,483.01 |
$71,846.51 |
$64,983.38 |
| 4.125 |
$186,837.17 |
$138,619.89 |
$112,875.27 |
$101,537.38 |
$83,382.31 |
|
$65,968.10 |
| 4.500 |
$189,202.05 |
$141,067.42 |
$115,407.96 |
$104,127.06 |
$86,113.07 |
$75,657.14 |
$68,967.47 |
| 5.000 |
$192,383.70 |
$144,371.08 |
$118,836.52 |
$107,638.87 |
$89,829.88 |
$79,571.47 |
$73,069.48 |
| 5.500 |
$195,597.84 |
$147,720.54 |
$122,323.63 |
$111,217.31 |
$93,631.78 |
$83,586.52 |
$77,284.60 |
| 6.000 |
$198,844.34 |
$151,115.56 |
$125,868.73 |
$114,861.57 |
$97,517.01 |
$87,699.09 |
$81,607.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
