| 楼价： |
$39,600,000.00 |
|
|
| 首期： |
$11,880,000.00 |
| |
| 贷款金额： |
$27,720,000.00 |
全期供款共： |
$44,470,905.39 |
| 每月供款额： |
$148,236.35 (4.125厘息计供300期) |
全期利息共： |
$16,750,905.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,800.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$396,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,683,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$341,822.16 |
$242,838.62 |
$189,566.41 |
$165,902.68 |
$127,482.70 |
$104,469.04 |
$89,158.48 |
| 1.500 |
$347,834.15 |
$248,902.04 |
$195,690.70 |
$172,069.97 |
$133,761.59 |
$110,862.35 |
$95,667.32 |
| 2.000 |
$353,913.30 |
$255,061.29 |
$201,939.39 |
$178,380.61 |
$140,230.86 |
$117,492.42 |
$102,458.52 |
| 2.500 |
$360,059.51 |
$261,316.17 |
$208,312.04 |
$184,833.97 |
$146,889.08 |
$124,356.56 |
$109,527.51 |
| 3.000 |
$366,272.68 |
$267,666.38 |
$214,808.10 |
$191,429.23 |
$153,734.45 |
$131,451.38 |
$116,868.64 |
| 3.500 |
$372,552.66 |
$274,111.62 |
$221,426.94 |
$198,165.44 |
$160,764.83 |
$138,772.85 |
$124,475.19 |
| 4.000 |
$378,899.31 |
$280,651.52 |
$228,167.80 |
$205,041.49 |
$167,977.75 |
$146,316.37 |
$132,339.52 |
| 4.125 |
$380,496.37 |
$282,301.24 |
$229,871.98 |
$206,782.21 |
$169,809.18 |
|
$134,344.91 |
| 4.500 |
$385,312.47 |
$287,285.67 |
$235,029.85 |
$212,056.14 |
$175,370.41 |
$154,076.76 |
$140,453.17 |
| 5.000 |
$391,791.96 |
$294,013.61 |
$242,012.15 |
$219,207.99 |
$182,939.73 |
$162,048.36 |
$148,806.95 |
| 5.500 |
$398,337.58 |
$300,834.84 |
$249,113.68 |
$226,495.53 |
$190,682.36 |
$170,225.05 |
$157,391.11 |
| 6.000 |
$404,949.13 |
$307,748.83 |
$256,333.34 |
$233,917.11 |
$198,594.69 |
$178,600.35 |
$166,195.41 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
