| 楼价： |
$50,380,000.00 |
|
|
| 首期： |
$15,114,000.00 |
| |
| 贷款金额： |
$35,266,000.00 |
全期供款共： |
$56,576,874.08 |
| 每月供款额： |
$188,589.58 (4.125厘息计供300期) |
全期利息共： |
$21,310,874.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$34,190.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$503,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,141,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$434,873.75 |
$308,944.69 |
$241,170.60 |
$211,065.08 |
$162,186.33 |
$132,907.84 |
$113,429.39 |
| 1.500 |
$442,522.33 |
$316,658.70 |
$248,962.05 |
$218,911.23 |
$170,174.46 |
$141,041.54 |
$121,710.09 |
| 2.000 |
$450,256.36 |
$324,494.65 |
$256,911.78 |
$226,939.78 |
$178,404.82 |
$149,476.47 |
$130,350.00 |
| 2.500 |
$458,075.72 |
$332,452.24 |
$265,019.20 |
$235,149.88 |
$186,875.55 |
$158,209.18 |
$139,343.34 |
| 3.000 |
$465,980.24 |
$340,531.12 |
$273,283.64 |
$243,540.52 |
$195,584.39 |
$167,235.36 |
$148,682.88 |
| 3.500 |
$473,969.77 |
$348,730.90 |
$281,704.27 |
$252,110.48 |
$204,528.59 |
$176,549.91 |
$158,360.10 |
| 4.000 |
$482,044.12 |
$357,051.10 |
$290,280.14 |
$260,858.34 |
$213,705.02 |
$186,146.94 |
$168,365.28 |
| 4.125 |
$484,075.94 |
$359,149.91 |
$292,448.25 |
$263,072.93 |
$216,035.01 |
|
$170,916.57 |
| 4.500 |
$490,203.09 |
$365,491.21 |
$299,010.19 |
$269,782.53 |
$223,110.13 |
$196,019.88 |
$178,687.64 |
| 5.000 |
$498,446.44 |
$374,050.65 |
$307,893.23 |
$278,881.28 |
$232,739.99 |
$206,161.52 |
$189,315.51 |
| 5.500 |
$506,773.92 |
$382,728.77 |
$316,927.96 |
$288,152.65 |
$242,590.34 |
$216,564.10 |
$200,236.47 |
| 6.000 |
$515,185.28 |
$391,524.90 |
$326,112.97 |
$297,594.55 |
$252,656.58 |
$227,219.33 |
$211,437.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
