| 楼价： |
$56,350,000.00 |
|
|
| 首期： |
$16,905,000.00 |
| |
| 贷款金额： |
$39,445,000.00 |
全期供款共： |
$63,281,199.97 |
| 每月供款额： |
$210,937.33 (4.125厘息计供300期) |
全期利息共： |
$23,836,199.97 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$37,175.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$563,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,394,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$486,406.03 |
$345,554.46 |
$269,749.17 |
$236,076.16 |
$181,405.31 |
$148,657.34 |
$126,870.71 |
| 1.500 |
$494,960.97 |
$354,182.57 |
$278,463.91 |
$244,852.08 |
$190,340.04 |
$157,754.88 |
$136,132.67 |
| 2.000 |
$503,611.48 |
$362,947.07 |
$287,355.67 |
$253,832.01 |
$199,545.68 |
$167,189.34 |
$145,796.40 |
| 2.500 |
$512,357.41 |
$371,847.63 |
$296,423.82 |
$263,015.00 |
$209,020.20 |
$176,956.87 |
$155,855.44 |
| 3.000 |
$521,198.62 |
$380,883.86 |
$305,667.59 |
$272,399.93 |
$218,761.02 |
$187,052.65 |
$166,301.71 |
| 3.500 |
$530,134.91 |
$390,055.30 |
$315,086.06 |
$281,985.42 |
$228,765.11 |
$197,470.97 |
$177,125.68 |
| 4.000 |
$539,166.07 |
$399,361.45 |
$324,678.17 |
$291,769.90 |
$239,028.94 |
$208,205.24 |
$188,316.46 |
| 4.125 |
$541,438.65 |
$401,708.96 |
$327,103.19 |
$294,246.91 |
$241,635.03 |
|
$191,170.09 |
| 4.500 |
$548,291.86 |
$408,801.70 |
$334,442.72 |
$301,751.60 |
$249,548.55 |
$219,248.12 |
$199,862.02 |
| 5.000 |
$557,512.04 |
$418,375.42 |
$344,378.40 |
$311,928.55 |
$260,319.54 |
$230,591.54 |
$211,749.29 |
| 5.500 |
$566,826.33 |
$428,081.90 |
$354,483.74 |
$322,298.57 |
$271,337.15 |
$242,226.81 |
$223,964.37 |
| 6.000 |
$576,234.43 |
$437,920.37 |
$364,757.16 |
$332,859.33 |
$282,596.23 |
$254,144.69 |
$236,492.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
