| 楼价： |
$5,858,000.00 |
|
|
| 首期： |
$1,757,400.00 |
| |
| 贷款金额： |
$4,100,600.00 |
全期供款共： |
$6,578,549.59 |
| 每月供款额： |
$21,928.50 (4.125厘息计供300期) |
全期利息共： |
$2,477,949.59 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,929.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$58,580.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$131,805.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,565.51 |
$35,922.95 |
$28,042.43 |
$24,541.87 |
$18,858.43 |
$15,454.03 |
$13,189.15 |
| 1.500 |
$51,454.86 |
$36,819.90 |
$28,948.39 |
$25,454.19 |
$19,787.26 |
$16,399.79 |
$14,152.00 |
| 2.000 |
$52,354.14 |
$37,731.04 |
$29,872.75 |
$26,387.72 |
$20,744.25 |
$17,380.57 |
$15,156.62 |
| 2.500 |
$53,263.35 |
$38,656.32 |
$30,815.45 |
$27,342.36 |
$21,729.20 |
$18,395.98 |
$16,202.33 |
| 3.000 |
$54,182.46 |
$39,595.70 |
$31,776.41 |
$28,317.99 |
$22,741.83 |
$19,445.51 |
$17,288.30 |
| 3.500 |
$55,111.45 |
$40,549.14 |
$32,755.53 |
$29,314.47 |
$23,781.83 |
$20,528.57 |
$18,413.53 |
| 4.000 |
$56,050.31 |
$41,516.58 |
$33,752.70 |
$30,331.64 |
$24,848.83 |
$21,644.48 |
$19,576.89 |
| 4.125 |
$56,286.56 |
$41,760.62 |
$34,004.80 |
$30,589.15 |
$25,119.75 |
|
$19,873.55 |
| 4.500 |
$56,999.00 |
$42,497.97 |
$34,767.80 |
$31,369.31 |
$25,942.42 |
$22,792.47 |
$20,777.14 |
| 5.000 |
$57,957.51 |
$43,493.23 |
$35,800.69 |
$32,427.28 |
$27,062.15 |
$23,971.70 |
$22,012.91 |
| 5.500 |
$58,925.80 |
$44,502.29 |
$36,851.21 |
$33,505.32 |
$28,207.51 |
$25,181.27 |
$23,282.76 |
| 6.000 |
$59,903.84 |
$45,525.07 |
$37,919.21 |
$34,603.19 |
$29,377.97 |
$26,420.22 |
$24,585.17 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
