| 楼价： |
$6,390,000.00 |
|
|
| 首期： |
$1,917,000.00 |
| |
| 贷款金额： |
$4,473,000.00 |
全期供款共： |
$7,175,987.01 |
| 每月供款额： |
$23,919.96 (4.125厘息计供300期) |
全期利息共： |
$2,702,987.01 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,195.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$63,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$174,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,157.67 |
$39,185.32 |
$30,589.13 |
$26,770.66 |
$20,571.07 |
$16,857.50 |
$14,386.94 |
| 1.500 |
$56,127.78 |
$40,163.74 |
$31,577.36 |
$27,765.84 |
$21,584.26 |
$17,889.15 |
$15,437.23 |
| 2.000 |
$57,108.74 |
$41,157.62 |
$32,585.67 |
$28,784.14 |
$22,628.16 |
$18,959.00 |
$16,533.08 |
| 2.500 |
$58,100.51 |
$42,166.93 |
$33,613.99 |
$29,825.48 |
$23,702.56 |
$20,066.63 |
$17,673.76 |
| 3.000 |
$59,103.09 |
$43,191.62 |
$34,662.22 |
$30,889.72 |
$24,807.15 |
$21,211.47 |
$18,858.35 |
| 3.500 |
$60,116.45 |
$44,231.65 |
$35,730.26 |
$31,976.70 |
$25,941.60 |
$22,392.89 |
$20,085.77 |
| 4.000 |
$61,140.57 |
$45,286.95 |
$36,817.99 |
$33,086.24 |
$27,105.50 |
$23,610.14 |
$21,354.79 |
| 4.125 |
$61,398.28 |
$45,553.15 |
$37,092.98 |
$33,367.13 |
$27,401.03 |
|
$21,678.38 |
| 4.500 |
$62,175.42 |
$46,357.46 |
$37,925.27 |
$34,218.15 |
$28,298.41 |
$24,862.39 |
$22,664.03 |
| 5.000 |
$63,220.98 |
$47,443.10 |
$39,051.96 |
$35,372.20 |
$29,519.82 |
$26,148.71 |
$24,012.03 |
| 5.500 |
$64,277.20 |
$48,543.80 |
$40,197.89 |
$36,548.14 |
$30,769.20 |
$27,468.13 |
$25,397.20 |
| 6.000 |
$65,344.06 |
$49,659.47 |
$41,362.88 |
$37,745.72 |
$32,045.96 |
$28,819.60 |
$26,817.89 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
