| 楼价： |
$8,460,000.00 |
|
|
| 首期： |
$2,538,000.00 |
| |
| 贷款金额： |
$5,922,000.00 |
全期供款共： |
$9,500,602.51 |
| 每月供款额： |
$31,668.68 (4.125厘息计供300期) |
全期利息共： |
$3,578,602.51 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,230.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$84,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$253,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,025.64 |
$51,879.16 |
$40,498.28 |
$35,442.85 |
$27,234.94 |
$22,318.39 |
$19,047.49 |
| 1.500 |
$74,310.02 |
$53,174.53 |
$41,806.65 |
$36,760.40 |
$28,576.34 |
$23,684.23 |
$20,438.02 |
| 2.000 |
$75,608.75 |
$54,490.37 |
$43,141.60 |
$38,108.59 |
$29,958.41 |
$25,100.65 |
$21,888.87 |
| 2.500 |
$76,921.81 |
$55,826.64 |
$44,503.03 |
$39,487.26 |
$31,380.85 |
$26,567.08 |
$23,399.06 |
| 3.000 |
$78,249.16 |
$57,183.27 |
$45,890.82 |
$40,896.24 |
$32,843.27 |
$28,082.79 |
$24,967.39 |
| 3.500 |
$79,590.80 |
$58,560.21 |
$47,304.85 |
$42,335.34 |
$34,345.21 |
$29,646.93 |
$26,592.43 |
| 4.000 |
$80,946.67 |
$59,957.37 |
$48,744.94 |
$43,804.32 |
$35,886.16 |
$31,258.50 |
$28,272.53 |
| 4.125 |
$81,287.86 |
$60,309.81 |
$49,109.01 |
$44,176.20 |
$36,277.41 |
|
$28,700.96 |
| 4.500 |
$82,316.76 |
$61,374.67 |
$50,210.92 |
$45,302.90 |
$37,465.50 |
$32,916.40 |
$30,005.90 |
| 5.000 |
$83,701.01 |
$62,812.00 |
$51,702.60 |
$46,830.80 |
$39,082.58 |
$34,619.42 |
$31,790.58 |
| 5.500 |
$85,099.39 |
$64,269.26 |
$53,219.74 |
$48,387.68 |
$40,736.69 |
$36,366.26 |
$33,624.46 |
| 6.000 |
$86,511.86 |
$65,746.34 |
$54,762.12 |
$49,973.20 |
$42,427.05 |
$38,155.53 |
$35,505.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
